|
|
Particulars |
₹ |
Net Profit after Provision for Tax and Payment of Dividend | 2,15,000 |
Provision for Tax | 45,000 |
Final Dividend paid during the year | 50,000 |
Depreciation | 25,000 |
Loss on Sale of Machinery | 10,000 |
Patents Amortised | 30,000 |
Gain on Sale of Land | 70,000 |
Income Tax Refund | 30,000 |
|
|
Cash Flow from Operating Activities |
|||
|
Particulars |
Amount (Rs) |
Amount (Rs) |
|
Net Profit after Provision for Tax and Proposed Dividend |
|
2,15,000 |
|
Add: Provision for Tax |
|
45,000 |
|
Add: Proposed Dividend |
|
50,000 |
|
Profit Before Taxation |
|
3,10,000 |
|
Items to be Added: |
|
|
|
Depreciation |
25,000 |
|
|
Loss on Sale of Machinery |
10,000 |
|
|
Patents Amortised |
30,000 |
65,000 |
|
|
|
3,75,000 |
|
Items to be Deducted: |
|
|
|
Income Tax Refund |
(30,000) |
|
|
Gain on Sale of Land |
(70,000) |
(1,00,000) |
|
Operating Profit before Working Capital Changes |
|
2,75,000 |
|
Less: Net Tax Paid (45,000 – 30,000) |
|
(15,000) |
|
Net Cash Flows from Operating Activities |
|
2,60,000 |