wiz-icon
MyQuestionIcon
MyQuestionIcon
1
You visited us 1 times! Enjoying our articles? Unlock Full Access!
Question

Prepare the trading and profit and loss account and a balance sheet of M/s Shine Ltd. from the following particulars.

Account TitleAmt.(Rs)Account titleAmt.(Rs)Sundry Debtors1,00,000Bills Payable85,550Bad Debts3,000Sundry Creditors25,000Trade Expenses2,500Provision for Bad Debts1,500Printing and Stationery5,000Return Outwards4,500Rent, Rates and Taxes3,450Capital2,50,000Freight2,250Discount Received3,500Sales Return6,000Interest Received11,260Motor Car25,000Sales1,00,000Opening Stock75,550Furniture and Fixture15,500Purchase75,000Drawings13,560Investments65,500Cash in Hand36,000Cash at Bank53,000¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯4,81,310––––––––––––––––¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯4,81,310––––––––––––––––

Adjustments

1. Closing stock was valued Rs. 35,000.

2. Depreciation charged on furniture and fixture @ 5%.

3. Further bad debts Rs. 1,000. Make a provision for bad debts @ 5% on sundry debtors.

4. Depreciation charged on motor car @ 10%.

5. Interest on drawings @ 6%.

6. Rent, rates and taxes was outstanding Rs. 200.

7. Discount on debtors 2%.

Open in App
Solution

Trading and Profit and Loss Account Dr. as on ................ Cr.

ParticularsAmt. (Rs.)ParticularsAmt. (Rs.) Opening Stock75,550 Sales1,00,000 Purchase75,000(-)Return Inwards 6,000–––––––94,000 (-)Return Outwards 4,500–––––––70,500 Closing stock35,000 Gross Loss c/d17,050¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯1,46,050––––––––––––––––¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯1,46,050–––––––––––––––– Gross Loss b/d17,050 Discount Received3,500 Bad Debts3,000 Interest Received11,260(+)Further Bad Debts1,000 Interest On Drawings814(+)Provision for Bad Debts4,950 Net Loss27,482(-)Old Provision 1,500––––––7,450 Trade Expenses2,500 Printing and Stationery5,000 Rent, Rates and Taxes3,450(+)Outstanding Rent 200–––––3,650 Freight2,250 Depreciation on Furniture775 Depreciation on Motor Car2,500 Discount on Debtors1,881¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯43,056––––––––––––¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯43,056––––––––––––

Balance Sheet
as on......

Capital and LiabilitiesAmt. (Rs.)AssetsAmt. (Rs.)Capital2,50,000Cash in Hand36,000(-)Net Loss 27,482––––––––Cash at Bank53,0002,22,518Investment65,500(-)Drawings13,560Motor Car25,000(-)Interest 814–––––2,08,144(-)DepreciationBills Payable85,550 @10% 2,500––––––22,500Sundry Creditors25,000Furniture and Fixture15,500Outstanding Rent, Rates and Taxes200(-)Depreciation @5% 775–––––14,725Sundry Debtors1,00,000(-)Bad Debts1,000(-)Provision for Bad Debts4,950(-)Discount on Debt 1,881–––––––92,169Closing Stock35,000¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯3,18,894––––––––––––––––¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯3,18,894––––––––––––––––

Working Note

Sundry Debtors1,00,000(-)Further Bad Debts 1,000–––––99,000(-)Provision(5%)4,950––––94,050(-)Discount(2%) 1,881––––––92,169––––––


flag
Suggest Corrections
thumbs-up
0
similar_icon
Similar questions
View More
Join BYJU'S Learning Program
similar_icon
Related Videos
thumbnail
lock
Rules of Debit and Credit
ACCOUNTANCY
Watch in App
Join BYJU'S Learning Program
CrossIcon